当前位置:首页 - 行情中心 - 贵州轮胎(000589) - 财务分析 - 现金流量表

贵州轮胎

(000589)

  

流通市值:69.79亿  总市值:70.58亿
流通股本:15.37亿   总股本:15.55亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,696,940,369.0110,306,532,365.047,711,040,153.434,958,817,919.83
收到的税费返还27,091,682.09116,791,072.86846,055.37846,055.37
收到其他与经营活动有关的现金13,229,411.23153,707,444.7197,010,973.4154,236,195.63
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,737,261,462.3310,577,030,882.617,808,897,182.215,013,900,170.83
购买商品、接受劳务支付的现金2,454,486,627.267,934,557,337.716,000,647,715.34,224,604,753.56
支付给职工以及为职工支付的现金249,592,261.55988,666,697.46697,998,432.65474,236,816.03
支付的各项税费24,111,384.58376,075,327.7242,389,446.26205,903,746.25
支付其他与经营活动有关的现金94,422,456.92545,890,309.59432,183,558.73295,353,280.85
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,822,612,730.319,845,189,672.467,373,219,152.945,200,098,596.69
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-85,351,267.98731,841,210.15435,678,029.27-186,198,425.86
二、投资活动产生的现金流量:
收回投资收到的现金-200,000,000215,059,850.24-
取得投资收益收到的现金-18,911,694.399,875,1002,375,100
处置固定资产、无形资产和其他长期资产收回的现金净额1,651,489.634,719,035.9218,156,507.0118,279,529.59
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,651,489.63223,630,730.31243,091,457.2520,654,629.59
购建固定资产、无形资产和其他长期资产支付的现金293,019,673.721,516,350,290.76953,184,978.38411,338,425.54
投资支付的现金--19,531,343.044,471,492.8
投资活动现金流出的平衡项目0000
投资活动现金流出小计293,019,673.721,516,350,290.76972,716,321.42415,809,918.34
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-291,368,184.09-1,292,719,560.45-729,624,864.17-395,155,288.75
三、筹资活动产生的现金流量:
取得借款收到的现金1,018,710,0003,666,579,362.42,759,000,0001,344,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,018,710,0003,666,579,362.42,759,000,0001,344,000,000
偿还债务支付的现金834,000,0003,037,894,533.891,869,000,000674,000,000
分配股利、利润或偿付利息支付的现金38,597,896.11435,997,480.38379,497,161.49341,521,781.74
其中:子公司支付给少数股东的股利、利润-3,040,0004,864,0006,080,000
支付其他与筹资活动有关的现金-32,995,759.5333,498,153.9433,708,910.23
筹资活动现金流出平衡项目0000
筹资活动现金流出小计872,597,896.113,506,887,773.82,281,995,315.431,049,230,691.97
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额146,112,103.89159,691,588.6477,004,684.57294,769,308.03
四、汇率变动对现金及现金等价物的影响69,896.6224,371,213.48-4,081,374.8-61,493,063.49
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-230,537,451.56-376,815,548.22178,976,474.87-348,077,470.07
加:期初现金及现金等价物余额2,596,543,543.822,973,359,092.042,973,359,092.042,973,359,092.04
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,366,006,092.262,596,543,543.823,152,335,566.912,625,281,621.97
补充资料:
净利润-620,745,586.01-429,059,723.79
资产减值准备-5,633,628.38-14,601,741.11
固定资产和投资性房地产折旧-478,095,258.85-230,120,738.45
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-478,095,258.85-230,120,738.45
无形资产摊销-20,034,673.21-9,198,645.51
长期待摊费用摊销-59,458,271.57-34,278,728.97
固定资产报废损失-2,857,485.19-1,130,245.51
财务费用-107,899,332.34-57,001,345.79
投资损失--9,871,497.59--9,872,142.58
递延所得税-4,056,316.28-12,145,324.3
其中:递延所得税资产减少-4,085,676.51-13,535,847.55
递延所得税负债增加--29,360.23--1,390,523.25
存货的减少--296,840,370.75--166,685,088.52
经营性应收项目的减少--820,686,956.66--643,728,557.7
经营性应付项目的增加-223,802,007.2--153,556,318.38
其他-316,155,738.51-107,187.89
现金的期末余额-2,596,543,543.82-2,625,281,621.97
减:现金的期初余额-2,973,359,092.04-2,973,359,092.04
公告日期2025-04-292025-04-262024-10-302024-08-31
审计意见(境内)标准无保留意见
TOP↑