当前位置:首页 - 行情中心 - *ST世茂(600823) - 财务分析 - 现金流量表

*ST世茂

(600823)

  

流通市值:16.13亿  总市值:16.13亿
流通股本:37.51亿   总股本:37.51亿

现金流量表

报告期2024-12-312024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,267,287,485.362,278,213,480.81,180,050,988.64,405,598,495.35
收到的税费返还15,892,927.545,313,684.9621,983.7364,119,623.53
收到其他与经营活动有关的现金2,446,329,693.091,427,243,023.18815,255,027.462,561,035,841.77
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,729,510,105.993,710,770,188.941,995,327,999.797,030,753,960.65
购买商品、接受劳务支付的现金2,571,502,907.171,044,254,903.37487,971,859.43,523,133,214.05
支付给职工以及为职工支付的现金295,537,664.42144,613,230.8973,542,942.98402,366,635.6
支付的各项税费398,281,754.63238,319,432.52138,220,113.44630,471,880.01
支付其他与经营活动有关的现金3,249,984,115.491,883,828,324.16971,694,971.172,860,529,394.85
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,515,306,441.713,311,015,890.941,671,429,886.997,416,501,124.51
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额214,203,664.28399,754,298323,898,112.8-385,747,163.86
二、投资活动产生的现金流量:
收回投资收到的现金46,321,477.21--66,772,264.75
取得投资收益收到的现金29,818,522.79--23,102,862.53
处置固定资产、无形资产和其他长期资产收回的现金净额150--7,033.61
处置子公司及其他营业单位收到的现金净额155,808,505.17147,207,155.18--
收到的其他与投资活动有关的现金865,155.59---
投资活动现金流入的平衡项目00-0
投资活动现金流入小计232,813,810.76147,207,155.18-89,882,160.89
购建固定资产、无形资产和其他长期资产支付的现金5,283,741.671,984,453.04645,727.1212,117,781.24
支付其他与投资活动有关的现金127,948,712.24---
投资活动现金流出的平衡项目0000
投资活动现金流出小计133,232,453.911,984,453.04645,727.1212,117,781.24
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额99,581,356.85145,222,702.14-645,727.1277,764,379.65
三、筹资活动产生的现金流量:
取得借款收到的现金247,415,036.66--151,130,000
筹资活动现金流入平衡项目0--0
筹资活动现金流入小计247,415,036.66--151,130,000
偿还债务支付的现金566,365,806.4306,970,542.48142,614,786.68503,228,356.65
分配股利、利润或偿付利息支付的现金276,468,429.22116,826,548.7743,447,865.01564,282,398.52
支付其他与筹资活动有关的现金149,130,968.48161,276,693.797,889,698.02105,161,730.76
筹资活动现金流出平衡项目0000
筹资活动现金流出小计991,965,204.1585,073,784.95283,952,349.711,172,672,485.93
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-744,550,167.44-585,073,784.95-283,952,349.71-1,021,542,485.93
四、汇率变动对现金及现金等价物的影响2,953.9133,277.13183.2740,438.63
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-430,762,192.41-39,963,507.6839,300,219.24-1,329,484,831.51
加:期初现金及现金等价物余额1,883,682,786.271,883,682,786.271,883,682,786.273,213,167,617.78
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,452,920,593.861,843,719,278.591,922,983,005.511,883,682,786.27
补充资料:
净利润-17,016,253,837.31-4,972,870,260.4--14,441,798,875.95
资产减值准备1,933,420,765.88146,415,434.65-3,745,153,916.46
固定资产和投资性房地产折旧108,559,535.153,683,740.82-95,989,792.8
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧108,559,535.153,683,740.82-95,989,792.8
无形资产摊销10,259,471.214,989,238.61-10,395,914.27
长期待摊费用摊销23,431,987.669,935,506.8-30,725,764.05
处置固定资产、无形资产和其他长期资产的损失-926,739.78---15,784,955.54
固定资产报废损失1,257,406.7-434,307.74-434,777.92
公允价值变动损失1,507,637,535.26-943,622,537.39-2,252,568,638.06
财务费用758,629,650.08276,560,332.92-990,510,784.28
投资损失471,777,334.88466,684,984.75-49,842,399.95
递延所得税-680,471,010.34384,481,382.85--1,174,941,520
其中:递延所得税资产减少4,312,644.69426,584,173.13--737,223,822.27
递延所得税负债增加-684,783,655.03-42,102,790.28--437,717,697.73
存货的减少14,615,220,229.351,288,481,442.99-10,790,159,885.16
经营性应收项目的减少-1,790,685,846.67-333,428,356.63-1,070,632,819.05
经营性应付项目的增加-985,568,648.23-781,764,637.86--11,988,112,387.27
不涉及现金收支的投资和筹资活动金额其他项目0--6,331,460.5
现金的期末余额1,452,920,593.861,843,719,278.59-1,883,682,786.27
减:现金的期初余额1,883,682,786.271,883,682,786.27-3,213,167,617.78
公告日期2025-03-282024-08-292024-04-302024-04-30
审计意见(境内)无法表示意见无法表示意见
TOP↑