当前位置:首页 - 行情中心 - 吉电股份(000875) - 财务分析 - 现金流量表

吉电股份

(000875)

  

流通市值:139.78亿  总市值:181.73亿
流通股本:27.90亿   总股本:36.27亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,435,856,968.565,745,626,395.552,841,095,692.9214,577,832,347.28
收到的税费返还72,762,599.944,463,300.677,814,461.37354,440,315.66
收到其他与经营活动有关的现金175,942,849.0677,831,964.5454,527,353.25533,995,558.43
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,684,562,417.525,867,921,660.762,903,437,507.5415,466,268,221.37
购买商品、接受劳务支付的现金3,665,621,901.712,574,821,298.551,658,370,656.886,847,106,878.64
支付给职工以及为职工支付的现金734,359,232.67426,768,266.78228,372,602.891,441,235,510.93
支付的各项税费922,035,473.26589,332,592.87247,752,632.131,304,732,091.46
支付其他与经营活动有关的现金408,297,608.68223,276,482.05132,511,181.03427,990,260.24
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,730,314,216.323,814,198,640.252,267,007,072.9310,021,064,741.27
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,954,248,201.22,053,723,020.51636,430,434.615,445,203,480.1
二、投资活动产生的现金流量:
收回投资收到的现金---630,525
处置固定资产、无形资产和其他长期资产收回的现金净额7,102,502.26531,655.68102,00031,026,810.14
收到的其他与投资活动有关的现金---1,670,003,027.72
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,102,502.26531,655.68102,0001,701,660,362.86
购建固定资产、无形资产和其他长期资产支付的现金4,335,034,316.672,816,797,453.751,122,044,829.226,785,419,248.65
投资支付的现金13,325,00013,325,0002,000,000190,459,344
取得子公司及其他营业单位支付的现金45,626,762.4145,626,762.4126,626,762.41535,414,667.43
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,393,986,079.082,875,749,216.161,150,671,591.637,511,293,260.08
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,386,883,576.82-2,875,217,560.48-1,150,569,591.63-5,809,632,897.22
三、筹资活动产生的现金流量:
吸收投资收到的现金55,774,20041,185,2001,800,000573,289,429
其中:子公司吸收少数股东投资收到的现金55,774,20041,185,2001,800,000573,289,429
取得借款收到的现金20,642,989,427.7615,237,162,972.146,899,916,601.3732,349,615,871.82
收到其他与筹资活动有关的现金301,211,000207,211,000-2,025,640,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计20,999,974,627.7615,485,559,172.146,901,716,601.3734,948,545,300.82
偿还债务支付的现金16,982,925,180.6412,308,381,886.315,449,138,789.0728,355,961,952.61
分配股利、利润或偿付利息支付的现金1,700,298,983.31833,364,791.83427,777,470.042,367,440,344.13
其中:子公司支付给少数股东的股利、利润721,579,273.61187,641,751.0986,051,792.57954,280,966.14
支付其他与筹资活动有关的现金1,413,700,231.931,210,800,032.02745,636,785.253,956,879,316.18
筹资活动现金流出平衡项目0000
筹资活动现金流出小计20,096,924,395.8814,352,546,710.166,622,553,044.3634,680,281,612.92
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额903,050,231.881,133,012,461.98279,163,557.01268,263,687.9
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额470,414,856.26311,517,922.01-234,975,600.01-96,165,729.22
加:期初现金及现金等价物余额1,038,736,055.241,038,736,055.241,038,736,055.241,134,901,784.46
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,509,150,911.51,350,253,977.25803,760,455.231,038,736,055.24
补充资料:
净利润-1,438,087,042.61-1,563,160,960.68
资产减值准备--1,042,529.63-119,469,991.16
固定资产和投资性房地产折旧-1,781,791,800.7-3,380,882,859.18
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,781,791,800.7-3,380,882,859.18
无形资产摊销-43,892,462.29-61,552,290.48
长期待摊费用摊销-17,002,378.06-24,327,624.52
处置固定资产、无形资产和其他长期资产的损失--1,328,547.14-6,443,568.26
固定资产报废损失---23,890,565.41
财务费用-727,597,097.32-1,494,357,544.24
投资损失--56,584,591.92--65,691,410.83
递延所得税--90,347,412.28--8,454,084.95
其中:递延所得税资产减少-39,971,159.06--187,089,958.19
递延所得税负债增加--130,318,571.34-178,635,873.24
存货的减少--141,055,020.55-125,290,197.98
经营性应收项目的减少--1,617,410,708.35-1,186,569,892.38
经营性应付项目的增加--144,975,941.43--2,569,414,626.74
其他-48,271,521.11-16,653,794.31
现金的期末余额-1,350,253,977.25-1,038,736,055.24
减:现金的期初余额-1,038,736,055.24-1,134,901,784.46
公告日期2024-10-302024-07-312024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑