当前位置:首页 - 行情中心 - 春兴精工(002547) - 财务分析 - 现金流量表

春兴精工

(002547)

  

流通市值:66.07亿  总市值:67.46亿
流通股本:11.05亿   总股本:11.28亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,153,417,045.93583,080,224.512,567,828,872.331,702,628,911.65
  收到的税费返还41,852,12521,276,350.1986,521,241.151,400,794.29
  收到其他与经营活动有关的现金27,147,649.5316,155,902.2871,404,841.6442,074,545.65
  经营活动现金流入小计1,222,416,820.46620,512,476.982,725,754,955.071,796,104,251.59
  购买商品、接受劳务支付的现金1,004,422,742.93392,658,566.052,024,159,617.451,365,088,639.86
  支付给职工以及为职工支付的现金191,908,203.62106,922,623.65378,391,879.27262,602,000.76
  支付的各项税费14,324,859.017,093,617.0122,028,456.7319,680,626.96
  支付其他与经营活动有关的现金45,869,484.7740,584,074.6117,423,138.3480,251,332.79
  经营活动现金流出小计1,256,525,290.33547,258,881.312,542,003,091.791,727,622,600.37
  经营活动产生的现金流量净额-34,108,469.8773,253,595.67183,751,863.2868,481,651.22
二、投资活动产生的现金流量:
  收回投资收到的现金8,116,377.362,614,037.5122,873,692.9920,183,024.16
  取得投资收益收到的现金103,058.77185,962.493,188,020.48678,007.73
  处置固定资产、无形资产和其他长期资产收回的现金净额5,084,587.062,277,369.3948,260,705.527,306,257.12
  处置子公司及其他营业单位收到的现金净额15,777,50015,000,00031,555,0001,555,000
  收到的其他与投资活动有关的现金22,812,787.7211,323.4247,311,88268,585,772
  投资活动现金流入小计51,894,310.9120,088,692.81153,189,300.9998,308,061.01
  购建固定资产、无形资产和其他长期资产支付的现金116,933,109.8828,152,192.95246,017,062.53213,085,953.75
  投资支付的现金10,000,0008,500,00016,450,00020,250,000
  取得子公司及其他营业单位支付的现金500,000-14,000,00010,000,000
  投资活动现金流出小计127,433,109.8836,652,192.95276,467,062.53243,335,953.75
  投资活动产生的现金流量净额-75,538,798.97-16,563,500.14-123,277,761.54-145,027,892.74
三、筹资活动产生的现金流量:
  取得借款收到的现金691,690,150.3269,452,373.31,601,704,593.431,018,940,474.32
  收到其他与筹资活动有关的现金532,438,950.9229,375,217.851,165,268,005.341,174,596,543.64
  筹资活动现金流入小计1,224,129,101.2498,827,591.152,766,972,598.772,193,537,017.96
  偿还债务支付的现金632,472,767.86236,339,378.61,580,235,529.71,040,459,225.95
  分配股利、利润或偿付利息支付的现金30,956,679.1415,861,222.5552,560,595.142,176,832.77
  支付其他与筹资活动有关的现金466,274,794.87292,833,513.941,245,896,788.561,064,891,436.07
  筹资活动现金流出小计1,129,704,241.87545,034,115.092,878,692,913.362,147,527,494.79
  筹资活动产生的现金流量净额94,424,859.33-46,206,523.94-111,720,314.5946,009,523.17
四、汇率变动对现金及现金等价物的影响1,603,220.282,193,958.857,807,898.745,769,621.97
五、现金及现金等价物净增加额-13,619,189.2312,677,530.44-43,438,314.11-24,767,096.38
  加:期初现金及现金等价物余额38,250,561.438,250,561.481,688,875.5181,688,875.51
  期末现金及现金等价物余额24,631,372.1750,928,091.8438,250,561.456,921,779.13
补充资料:
  净利润-137,846,015.32--206,030,884.41-
  资产减值准备-1,033,084.27-21,593,088.15-
  固定资产和投资性房地产折旧97,898,156.76-189,246,953.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧97,898,156.76-189,246,953.3-
  无形资产摊销2,456,190.07-5,094,073.56-
  长期待摊费用摊销11,457,793.04-17,058,807.73-
  处置固定资产、无形资产和其他长期资产的损失-3,302,291.37--4,106,160.21-
  固定资产报废损失2,154,187.2-1,758,192.45-
  公允价值变动损失-697,250--125,900-
  财务费用38,381,904.89-76,283,274.1-
  投资损失929,281.72-2,478,225.86-
  递延所得税-21,155,188.35--30,920,750.71-
  其中:递延所得税资产减少-20,131,664.71--29,675,581.12-
    递延所得税负债增加-1,023,523.64--1,245,169.59-
  存货的减少-12,130,136.16--61,509,483.67-
  经营性应收项目的减少97,463,433.72-158,232,921.09-
  经营性应付项目的增加-108,662,411.69-27,056,838.14-
  其他-2,355,136.72--18,134,048.58-
  现金的期末余额24,631,372.17-38,250,561.4-
  减:现金的期初余额38,250,561.4-81,688,875.51-
  现金及现金等价物的净增加额-13,619,189.23--43,438,314.11-
公告日期2025-08-292025-04-302025-04-252024-10-30
审计意见(境内)带强调事项段的无保留意见
TOP↑