当前位置:首页 - 行情中心 - *ST中装(002822) - 财务分析 - 现金流量表

*ST中装

(002822)

  

流通市值:28.10亿  总市值:33.34亿
流通股本:7.76亿   总股本:9.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金514,798,873.52271,886,392.732,368,874,419.952,013,486,823.81
  收到的税费返还465,882.4242,975.835,711,788.6829,501.68
  收到其他与经营活动有关的现金73,425,310.5830,026,651.63222,646,321.24200,168,743.74
  经营活动现金流入小计588,690,066.5302,156,020.192,597,232,529.792,214,485,069.23
  购买商品、接受劳务支付的现金353,193,470.09201,692,447.742,128,622,412.461,856,649,508.88
  支付给职工以及为职工支付的现金153,289,709.6982,228,246.71400,556,526.04257,158,376.28
  支付的各项税费23,308,118.7110,118,262.85104,255,650.4568,772,562.44
  支付其他与经营活动有关的现金91,467,367.351,571,714.26171,543,446.58271,784,700.95
  经营活动现金流出小计621,258,665.79345,610,671.562,804,978,035.532,454,365,148.55
  经营活动产生的现金流量净额-32,568,599.29-43,454,651.37-207,745,505.74-239,880,079.32
二、投资活动产生的现金流量:
  取得投资收益收到的现金---365.06
  处置固定资产、无形资产和其他长期资产收回的现金净额9,520,913.212,365,179.516,848,270.1411,059,782.3
  处置子公司及其他营业单位收到的现金净额4,349,241.37--42,932.06
  收到的其他与投资活动有关的现金621,464.54294,803.8310,784,897.7310,274,442.08
  投资活动现金流入小计14,491,619.122,659,983.3327,633,167.8721,377,521.5
  购建固定资产、无形资产和其他长期资产支付的现金1,406,892.26871,550.0914,778,918.7810,754,872.45
  取得子公司及其他营业单位支付的现金---2,808,640
  支付其他与投资活动有关的现金6,0006,00010,890,050.9110,005,700
  投资活动现金流出小计1,412,892.26877,550.0925,668,969.6923,569,212.45
  投资活动产生的现金流量净额13,078,726.861,782,433.241,964,198.18-2,191,690.95
三、筹资活动产生的现金流量:
  取得借款收到的现金--6,110,0006,110,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--6,110,0006,110,000
  偿还债务支付的现金625,135.09100.0962,076,358.4461,576,245.77
  分配股利、利润或偿付利息支付的现金9,756,487.5-69,484,240.1568,785,933.38
  其中:子公司支付给少数股东的股利、利润--41,857,776.46-
  支付其他与筹资活动有关的现金151,124.52135,327.89,567,206.351,645,938.26
  筹资活动现金流出小计10,532,747.11135,427.89141,127,804.94132,008,117.41
  筹资活动产生的现金流量净额-10,532,747.11-135,427.89-135,017,804.94-125,898,117.41
四、汇率变动对现金及现金等价物的影响-4,715.35-278.1-20,888.86-928.57
五、现金及现金等价物净增加额-30,027,334.89-41,807,924.12-340,820,001.36-367,970,816.25
  加:期初现金及现金等价物余额165,002,483.22165,002,483.22505,822,484.58506,879,407.51
  期末现金及现金等价物余额134,975,148.33123,194,559.1165,002,483.22138,908,591.26
补充资料:
  净利润-407,419,641.32--1,863,053,670.73-
  资产减值准备86,416,018.87-412,745,888.09-
  固定资产和投资性房地产折旧9,438,386.26-46,668,640.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,438,386.26-46,668,640.81-
  无形资产摊销11,943,696.27-28,842,826.07-
  长期待摊费用摊销1,059,778.9-3,530,872.62-
  处置固定资产、无形资产和其他长期资产的损失3,890,447.07-2,114,977.88-
  固定资产报废损失36,096.55-1,589,292.6-
  公允价值变动损失94,400.8-56,506.4-
  财务费用93,379,096.65-178,174,597.79-
  投资损失10,620,091.96--4,778.27-
  递延所得税-56,373.18-6,160,751.08-
  其中:递延所得税资产减少72,494.13-9,226,427.73-
    递延所得税负债增加-128,867.31--3,065,676.65-
  存货的减少-114,726,069.51--48,920,183.16-
  经营性应收项目的减少104,943,977.23-529,379,266.01-
  经营性应付项目的增加79,242,586.89-194,943,662.4-
  现金的期末余额134,975,148.33-165,002,483.22-
  减:现金的期初余额165,002,483.22-505,822,484.58-
  现金及现金等价物的净增加额-30,027,334.89--340,820,001.36-
公告日期2025-08-292025-04-302025-04-252024-10-30
审计意见(境内)保留意见
TOP↑