当前位置:首页 - 行情中心 - 理工光科(300557) - 财务分析 - 现金流量表

理工光科

(300557)

  

流通市值:33.69亿  总市值:34.16亿
流通股本:1.19亿   总股本:1.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金249,623,764.89154,476,545.55577,820,434.47321,968,106.44
  收到的税费返还--398,119.61273,886.87
  收到其他与经营活动有关的现金18,968,152.845,503,532.8521,213,779.4311,311,034.53
  经营活动现金流入小计268,591,917.73159,980,078.4599,432,333.51333,553,027.84
  购买商品、接受劳务支付的现金195,036,461.95132,696,806.2318,477,372.63235,309,696.82
  支付给职工以及为职工支付的现金57,625,159.3539,409,063.1495,050,889.5371,128,643.91
  支付的各项税费24,806,757.2219,215,232.8923,346,559.5418,792,417.73
  支付其他与经营活动有关的现金40,593,161.9718,394,198.5893,234,563.2643,125,129.58
  经营活动现金流出小计318,061,540.49209,715,300.81530,109,384.96368,355,888.04
  经营活动产生的现金流量净额-49,469,622.76-49,735,222.4169,322,948.55-34,802,860.2
二、投资活动产生的现金流量:
  收回投资收到的现金--50,000,000-
  取得投资收益收到的现金--3,075,647.132,505,441.65
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--53,075,647.132,505,441.65
  购建固定资产、无形资产和其他长期资产支付的现金1,437,820.97540,922.9114,794,372.16,543,312.38
  投资支付的现金28,734,336-50,000,000-
  投资活动现金流出小计30,172,156.97540,922.9164,794,372.16,543,312.38
  投资活动产生的现金流量净额-30,172,156.97-540,922.91-11,718,724.97-4,037,870.73
三、筹资活动产生的现金流量:
  取得借款收到的现金--10,000,00010,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--10,000,00010,000,000
  偿还债务支付的现金--18,000,0008,000,000
  分配股利、利润或偿付利息支付的现金19,546,231.8-26,326,856.8326,251,856.83
  其中:子公司支付给少数股东的股利、利润999,040-11,796,76011,796,352.97
  支付其他与筹资活动有关的现金362,664.39325,400--
  筹资活动现金流出小计19,908,896.19325,40044,326,856.8334,251,856.83
  筹资活动产生的现金流量净额-19,908,896.19-325,400-34,326,856.83-24,251,856.83
五、现金及现金等价物净增加额-99,550,675.92-50,601,545.3223,277,366.75-63,092,587.76
  加:期初现金及现金等价物余额677,745,719.65677,795,315.15654,468,352.9654,468,352.9
  期末现金及现金等价物余额578,195,043.73627,193,769.83677,745,719.65591,375,765.14
补充资料:
  净利润26,650,241.96-45,435,117.52-
  资产减值准备19,327,788.61-22,930,507.91-
  固定资产和投资性房地产折旧5,615,480.47-10,595,097.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,615,480.47-10,595,097.86-
  无形资产摊销1,095,488.55-2,165,067.32-
  固定资产报废损失-9,198.1-133,415.41-
  公允价值变动损失-1,297.48--21,732.79-
  财务费用--210,085.92-
  投资损失-1,391,689.84--1,956,638.82-
  递延所得税-2,041,259.31--3,034,412.24-
  其中:递延所得税资产减少-2,041,259.31--3,034,412.24-
  存货的减少-42,493,342.44-9,614,955.41-
  经营性应收项目的减少-29,672,491.23--62,027,971.36-
  经营性应付项目的增加-26,549,343.95-40,292,261.96-
  其他--4,987,194.45-
  现金的期末余额578,195,043.73-677,745,719.65-
  减:现金的期初余额677,745,719.65-654,468,352.9-
  现金及现金等价物的净增加额-99,550,675.92-23,277,366.75-
公告日期2025-08-232025-04-252025-04-172024-10-19
审计意见(境内)标准无保留意见
TOP↑