当前位置:首页 - 行情中心 - 海南华铁(603300) - 财务分析 - 现金流量表

海南华铁

(603300)

  

流通市值:203.04亿  总市值:203.04亿
流通股本:19.96亿   总股本:19.96亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,769,589,762.561,367,561,790.114,541,352,242.53,198,521,379.3
  收到的税费返还38,848,821.64---
  收到其他与经营活动有关的现金73,636,055.4356,245,704.04162,536,085.4882,692,080.99
  经营活动现金流入小计2,882,074,639.631,423,807,494.154,703,888,327.983,281,213,460.29
  购买商品、接受劳务支付的现金772,257,270.48314,611,244.91662,269,387.68608,980,651.54
  支付给职工以及为职工支付的现金462,015,202.34215,648,231.11748,233,564.67520,458,378.14
  支付的各项税费135,041,986.1850,067,915.32203,656,158.97158,142,592.43
  支付其他与经营活动有关的现金140,582,342.1863,751,519.12249,104,790.93283,585,144.16
  经营活动现金流出小计1,509,896,801.18644,078,910.461,863,263,902.251,571,166,766.27
  经营活动产生的现金流量净额1,372,177,838.45779,728,583.692,840,624,425.731,710,046,694.02
二、投资活动产生的现金流量:
  收回投资收到的现金11,666,000-130,803,905-
  处置固定资产、无形资产和其他长期资产收回的现金净额25,363,543.011,827,150.141,178,846.16,110,614.81
  收到的其他与投资活动有关的现金31,820,000-7,024.457,024.45
  投资活动现金流入小计68,849,543.011,827,150.1171,989,775.556,117,639.26
  购建固定资产、无形资产和其他长期资产支付的现金1,401,595,517.0968,939,567.532,177,642,395.541,214,702,663.23
  投资支付的现金--16,800,00016,800,000
  支付其他与投资活动有关的现金5,001,000---
  投资活动现金流出小计1,406,596,517.0968,939,567.532,194,442,395.541,231,502,663.23
  投资活动产生的现金流量净额-1,337,746,974.08-67,112,417.43-2,022,452,619.99-1,225,385,023.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金95,121,783.6592,954,889.9666,189,765.6152,952,437.11
  其中:子公司吸收少数股东投资收到的现金606,995599,9953,644,868.681,524,868.68
  取得借款收到的现金1,746,290,0001,132,460,0002,376,630,000996,930,000
  发行债券收到的现金659,010,000---
  收到其他与筹资活动有关的现金1,506,614,335.97312,106,709.353,163,686,859.642,496,793,119.54
  筹资活动现金流入小计4,007,036,119.621,537,521,599.315,606,506,625.253,546,675,556.65
  偿还债务支付的现金922,557,705.44565,443,685.21,677,490,000761,386,931.41
  分配股利、利润或偿付利息支付的现金57,441,881.1130,304,837.06140,861,976.83119,077,721.97
  支付其他与筹资活动有关的现金2,645,880,119.181,440,436,666.694,515,600,282.542,924,665,199.51
  筹资活动现金流出小计3,625,879,705.732,036,185,188.956,333,952,259.373,805,129,852.89
  筹资活动产生的现金流量净额381,156,413.89-498,663,589.64-727,445,634.12-258,454,296.24
四、汇率变动对现金及现金等价物的影响-810,376.25-145,136.03222,847.59-692,502.05
五、现金及现金等价物净增加额414,776,902.01213,807,440.5990,949,019.21225,514,871.76
  加:期初现金及现金等价物余额167,584,635.98167,584,635.9876,635,616.7776,635,616.77
  期末现金及现金等价物余额582,361,537.99381,392,076.57167,584,635.98302,150,488.53
补充资料:
  净利润345,919,701.38-628,143,629.59-
  资产减值准备-11,059,145.15-16,788,621.72-
  固定资产和投资性房地产折旧310,811,909.22-636,661,847.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧310,811,909.22-636,661,847.5-
  无形资产摊销639,562.47-1,409,312.4-
  长期待摊费用摊销2,169,275.94-3,233,815.87-
  处置固定资产、无形资产和其他长期资产的损失3,620,372.74--579,542.54-
  固定资产报废损失166,249.6-1,678,698.2-
  公允价值变动损失--4,670.27-
  财务费用348,046,748.94-614,105,758.61-
  投资损失-4,820,265.83--17,102,615.95-
  递延所得税20,581,582.67-1,008,144.92-
  其中:递延所得税资产减少-12,670,328.04--39,889,104.35-
    递延所得税负债增加33,251,910.71-40,897,249.27-
  存货的减少-2,277,433.93--1,473,375.36-
  经营性应收项目的减少-350,923,700.29-224,876,123.06-
  经营性应付项目的增加-135,323,386.12--491,040,510.16-
  其他3,221,442.23--9,574,140.85-
  不涉及现金收支的投资和筹资活动金额其他项目1,981,092,008.94-2,937,987,539.68-
  现金的期末余额582,361,537.99-167,584,635.98-
  减:现金的期初余额167,584,635.98-76,635,616.77-
  现金及现金等价物的净增加额414,776,902.01-90,949,019.21-
公告日期2025-08-282025-04-222025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑