当前位置:首页 - 行情中心 - 北方稀土(600111) - 财务分析 - 现金流量表

北方稀土

(600111)

  

流通市值:1831.39亿  总市值:1831.39亿
流通股本:36.15亿   总股本:36.15亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金18,255,416,0868,694,753,805.2728,413,344,871.6218,565,262,627.58
  收到的税费返还26,008,562.4218,526,017.255,053,479.0225,153,797.44
  收到其他与经营活动有关的现金184,619,087.962,596,116.04343,615,933.17282,949,135.53
  经营活动现金流入小计18,466,043,736.328,775,875,938.5128,812,014,283.8118,873,365,560.55
  购买商品、接受劳务支付的现金16,014,735,405.477,640,859,454.4624,788,181,775.9315,095,137,228.05
  支付给职工以及为职工支付的现金789,753,181.62414,490,575.781,807,345,541.861,263,217,693.03
  支付的各项税费544,934,643.98206,254,644.94872,780,364.09646,525,656.4
  支付其他与经营活动有关的现金191,234,981.55104,143,359.33318,129,050.34337,343,690.74
  经营活动现金流出小计17,540,658,212.628,365,748,034.5127,786,436,732.2217,342,224,268.22
  经营活动产生的现金流量净额925,385,523.7410,127,9041,025,577,551.591,531,141,292.33
二、投资活动产生的现金流量:
  收回投资收到的现金--8,379,720.948,379,425.55
  取得投资收益收到的现金17,627,532.66-37,816,391.1439,192,774.83
  处置固定资产、无形资产和其他长期资产收回的现金净额9,092,457.788,541,254.717,827,992.3714,018,715.87
  处置子公司及其他营业单位收到的现金净额---11,329,593.43
  收到的其他与投资活动有关的现金814,000---
  投资活动现金流入小计27,533,990.448,541,254.764,024,104.4572,920,509.68
  购建固定资产、无形资产和其他长期资产支付的现金647,357,087444,167,293.511,688,407,505942,411,819.13
  投资支付的现金--7,248,0003,248,000
  取得子公司及其他营业单位支付的现金--8,347,962.81-
  支付其他与投资活动有关的现金--14,872,045.8415,832,431.1
  投资活动现金流出小计647,357,087444,167,293.511,718,875,513.65961,492,250.23
  投资活动产生的现金流量净额-619,823,096.56-435,626,038.81-1,654,851,409.2-888,571,740.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金60,000,00060,000,000226,460,000200,000,000
  其中:子公司吸收少数股东投资收到的现金60,000,00060,000,000226,460,000200,000,000
  取得借款收到的现金2,276,323,684.811,270,369,983.195,598,971,694.943,565,460,063.18
  收到其他与筹资活动有关的现金591,077,612.08131,654,832.89885,482,202.06735,061,831.92
  筹资活动现金流入小计2,927,401,296.891,462,024,816.086,710,913,8974,500,521,895.1
  偿还债务支付的现金2,031,122,619.861,363,495,559.244,062,450,362.792,769,380,063.68
  分配股利、利润或偿付利息支付的现金318,498,816.2863,199,642.31830,444,084.84788,915,152.91
  其中:子公司支付给少数股东的股利、利润82,600,000-325,035,173.17323,671,666.67
  支付其他与筹资活动有关的现金789,399,371.24520,569,836.44815,500,738.05562,489,901.36
  筹资活动现金流出小计3,139,020,807.381,947,265,037.995,708,395,185.684,120,785,117.95
  筹资活动产生的现金流量净额-211,619,510.49-485,240,221.911,002,518,711.32379,736,777.15
四、汇率变动对现金及现金等价物的影响-594,928.74151,479.053,511,247.01-1,120,127.45
五、现金及现金等价物净增加额93,347,987.91-510,586,877.67376,756,100.721,021,186,201.48
  加:期初现金及现金等价物余额5,067,308,854.785,067,308,854.784,690,552,754.064,690,552,754.06
  期末现金及现金等价物余额5,160,656,842.694,556,721,977.115,067,308,854.785,711,738,955.54
补充资料:
  净利润1,266,025,076.63-1,588,437,147.57-
  资产减值准备17,495,876.55-357,282,990.95-
  固定资产和投资性房地产折旧365,466,063.31-677,292,651.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧365,466,063.31-677,292,651.38-
  无形资产摊销14,372,028.65-36,551,245.3-
  长期待摊费用摊销39,817,083.16-86,706,649.71-
  处置固定资产、无形资产和其他长期资产的损失-14,303,618.29--27,301,254.6-
  固定资产报废损失400,589.2-1,367,864.91-
  公允价值变动损失18,415,831--105,233,320-
  财务费用120,253,914.18-258,466,687.32-
  投资损失-7,301,621.55-10,854,223.95-
  递延所得税-30,053,817.25-6,777,350.69-
  其中:递延所得税资产减少-26,996,975.77-23,723,164.2-
    递延所得税负债增加-3,056,841.48--16,945,813.51-
  存货的减少-447,298.45--1,432,092,711.42-
  经营性应收项目的减少-1,517,094,103.34--1,062,453,551.63-
  经营性应付项目的增加514,404,382.09-385,560,219.33-
  其他63,765,817.07-140,221,350.13-
  现金的期末余额5,160,656,842.69-5,067,308,854.78-
  减:现金的期初余额5,067,308,854.78-4,690,552,754.06-
  现金及现金等价物的净增加额93,347,987.91-376,756,100.72-
公告日期2025-08-272025-04-302025-04-192024-10-30
审计意见(境内)标准无保留意见
TOP↑